|
(単位:百万ドル)
|
4Q11
|
4Q12
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
9
|
46
|
68
|
134
|
85
|
78
|
72
|
232
|
207
|
181
|
166
|
144
|
42
|
26
|
23
|
29
|
24
|
15
|
54
|
12
|
10
|
21
|
36
|
83
|
78
|
90
|
31
|
26
|
45
|
96
|
52
|
79
|
30
|
77
|
109
|
81
|
47
|
24
|
30
|
40
|
27
|
17
|
26
|
43
|
62
|
31
|
36
|
37
|
|
有価証券
|
-
|
-
|
-
|
-
|
31
|
30
|
39
|
-
|
-
|
20
|
14
|
27
|
122
|
123
|
107
|
80
|
78
|
72
|
72
|
160
|
144
|
120
|
87
|
26
|
16
|
0
|
118
|
-
|
36
|
21
|
142
|
52
|
47
|
43
|
92
|
84
|
102
|
110
|
232
|
106
|
125
|
116
|
199
|
86
|
79
|
95
|
172
|
75
|
|
現金 + 有価証券
|
9
|
46
|
68
|
134
|
117
|
108
|
112
|
232
|
207
|
201
|
181
|
172
|
165
|
149
|
130
|
110
|
103
|
88
|
126
|
172
|
154
|
142
|
124
|
110
|
95
|
90
|
149
|
26
|
82
|
118
|
194
|
131
|
78
|
121
|
201
|
165
|
150
|
134
|
263
|
146
|
152
|
134
|
225
|
129
|
141
|
127
|
208
|
112
|
|
売掛金
|
0
|
1
|
0
|
1
|
0
|
2
|
1
|
4
|
6
|
2
|
1
|
0
|
0
|
0
|
0
|
7
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
2
|
1
|
1
|
2
|
1
|
|
流動資産合計
|
11
|
50
|
70
|
137
|
118
|
111
|
116
|
239
|
215
|
200
|
183
|
174
|
168
|
151
|
132
|
120
|
105
|
90
|
129
|
175
|
157
|
144
|
129
|
112
|
99
|
94
|
93
|
88
|
85
|
121
|
127
|
137
|
83
|
126
|
160
|
172
|
157
|
141
|
151
|
152
|
158
|
141
|
132
|
135
|
148
|
132
|
127
|
116
|
|
有形固定資産
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
4
|
6
|
11
|
12
|
12
|
12
|
11
|
10
|
10
|
10
|
9
|
9
|
9
|
8
|
8
|
7
|
7
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
4
|
5
|
5
|
4
|
4
|
4
|
3
|
3
|
0
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
12
|
11
|
-
|
-
|
10
|
10
|
10
|
10
|
0
|
0
|
0
|
-
|
-
|
-
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
1
|
-
|
-
|
-
|
-
|
30
|
35
|
56
|
50
|
55
|
37
|
31
|
11
|
10
|
6
|
8
|
6
|
2
|
-
|
-
|
|
固定資産合計
|
2
|
1
|
1
|
1
|
13
|
13
|
1
|
547
|
558
|
522
|
528
|
528
|
362
|
362
|
143
|
147
|
149
|
149
|
107
|
94
|
119
|
101
|
98
|
96
|
92
|
22
|
11
|
14
|
12
|
9
|
9
|
8
|
51
|
39
|
43
|
64
|
58
|
62
|
44
|
38
|
18
|
17
|
12
|
14
|
11
|
7
|
4
|
0
|
|
総資産
|
13
|
52
|
71
|
138
|
132
|
125
|
118
|
787
|
773
|
722
|
712
|
703
|
530
|
514
|
275
|
268
|
255
|
239
|
237
|
270
|
277
|
245
|
227
|
209
|
192
|
117
|
105
|
102
|
97
|
131
|
137
|
146
|
135
|
165
|
204
|
236
|
215
|
203
|
195
|
191
|
176
|
158
|
144
|
150
|
160
|
140
|
131
|
117
|
|
流動負債合計
|
6
|
10
|
12
|
23
|
16
|
19
|
20
|
24
|
16
|
13
|
10
|
11
|
10
|
8
|
10
|
10
|
11
|
8
|
14
|
10
|
11
|
12
|
11
|
8
|
8
|
8
|
7
|
4
|
6
|
7
|
9
|
6
|
8
|
10
|
11
|
32
|
29
|
27
|
32
|
25
|
24
|
22
|
22
|
20
|
22
|
18
|
15
|
19
|
|
固定負債合計
|
1
|
0
|
0
|
10
|
10
|
10
|
9
|
168
|
169
|
154
|
154
|
154
|
89
|
89
|
62
|
68
|
67
|
64
|
40
|
27
|
27
|
17
|
16
|
19
|
19
|
24
|
24
|
25
|
25
|
26
|
25
|
25
|
25
|
25
|
23
|
38
|
32
|
30
|
25
|
22
|
17
|
16
|
15
|
15
|
14
|
14
|
18
|
18
|
|
総負債
|
8
|
11
|
12
|
33
|
26
|
29
|
30
|
193
|
185
|
168
|
164
|
165
|
99
|
98
|
72
|
79
|
79
|
72
|
54
|
37
|
38
|
30
|
27
|
28
|
28
|
33
|
32
|
29
|
32
|
33
|
35
|
32
|
34
|
35
|
35
|
71
|
62
|
58
|
58
|
47
|
42
|
39
|
38
|
35
|
37
|
33
|
34
|
37
|
|
資本金及び資本剰余金
|
264
|
206
|
242
|
308
|
310
|
314
|
316
|
843
|
849
|
857
|
864
|
870
|
893
|
898
|
903
|
908
|
913
|
916
|
918
|
920
|
922
|
924
|
927
|
931
|
938
|
940
|
953
|
967
|
974
|
1,024
|
1,046
|
1,075
|
1,081
|
1,129
|
1,352
|
1,365
|
1,367
|
1,378
|
1,391
|
1,413
|
1,421
|
1,425
|
1,431
|
1,457
|
1,485
|
1,489
|
1,492
|
1,498
|
|
利益剰余金
|
-259
|
-230
|
-168
|
-186
|
-192
|
-200
|
-206
|
-218
|
-233
|
-262
|
-267
|
-283
|
-413
|
-433
|
-652
|
-670
|
-689
|
-700
|
-739
|
-758
|
-758
|
-785
|
-806
|
-832
|
-858
|
-943
|
-971
|
-987
|
-1,005
|
-1,026
|
-1,046
|
-1,066
|
-1,089
|
-1,113
|
-1,135
|
-1,151
|
-1,165
|
-1,182
|
-1,204
|
-1,221
|
-1,238
|
-1,258
|
-1,277
|
-1,295
|
-1,315
|
-1,335
|
-1,347
|
-1,372
|
|
株主資本
|
5
|
40
|
59
|
105
|
105
|
95
|
88
|
593
|
588
|
553
|
547
|
538
|
431
|
416
|
203
|
189
|
175
|
167
|
182
|
232
|
238
|
215
|
200
|
181
|
164
|
83
|
72
|
73
|
65
|
97
|
101
|
114
|
100
|
130
|
169
|
165
|
153
|
145
|
136
|
143
|
134
|
119
|
106
|
114
|
122
|
106
|
97
|
79
|