Abeona Therapeutics Inc.【ABEO】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 4,346 1,348 2,460 1,365 588 106 396 50 1,798 899 424 299 55 165 11,520 7,948 43,282 40,138 37,395 34,303 31,185 69,142 63,212 58,304 56,522 137,750 132,275 50,550 34,159 19,310 27,034 43,719 49,033 130,368 41,265 15,514 9,396 13,571 15,240 28,154 44,756 38,829 26,217 12,024 11,071 14,555 5,018 6,563 5,050 14,811 17,896 34,764 16,064 23,695 16,274
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - 69,852 78,625 66,218 42,387 19,903 - - 75,887 93,337 88,447 82,438 72,506 50,380 23,217 12,086 10,989 13,963 12,434 37,932 35,684 30,547 49,042 37,753 44,786 88,282 93,975 74,363 68,219
現金 + 有価証券 4,346 1,348 2,460 1,365 588 106 396 50 1,798 899 424 299 55 165 11,520 7,948 43,282 40,138 37,395 34,303 31,185 69,142 63,212 58,304 56,522 137,750 132,275 120,402 112,784 85,528 69,421 63,622 49,033 130,368 117,152 108,851 97,843 96,009 87,746 78,534 67,973 50,915 37,206 25,987 23,505 52,487 40,702 37,110 54,092 52,564 62,682 123,046 110,039 98,058 84,493
売掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 3,000 - 1,000 - - - 3,500 - - - - - - -
商品及び製品 - 192 151 97 281 236 194 150 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動資産合計 4,472 1,686 3,313 2,769 2,031 851 1,681 1,673 2,349 1,044 575 440 203 244 11,555 8,190 43,690 40,568 37,840 34,621 31,947 69,421 63,823 59,268 58,395 140,592 134,151 121,826 114,551 88,851 71,721 64,895 49,592 132,390 118,758 108,803 104,560 97,742 88,597 78,880 67,905 55,401 39,204 30,296 25,497 53,099 42,844 44,038 57,264 55,737 66,725 125,904 112,657 100,853 88,121
有形固定資産 57 55 51 59 53 46 7 6 6 6 6 6 5 4 4 11 87 350 548 639 748 721 748 709 730 1,374 4,789 8,007 9,245 9,443 10,356 13,616 13,814 13,157 12,865 12,628 12,095 11,322 10,978 10,240 9,869 12,339 8,408 7,460 6,606 5,741 5,298 4,489 3,999 3,533 3,767 3,975 4,058 4,430 6,947
固定資産合計 593 534 472 427 406 383 49 48 48 48 38 38 37 36 5,027 4,927 45,859 39,487 39,580 39,531 41,867 41,637 41,461 37,391 37,336 38,174 41,502 44,871 46,025 85,548 94,415 94,515 93,180 90,992 56,245 55,575 54,805 53,456 52,835 51,795 51,114 24,185 15,968 14,423 13,264 11,115 10,501 9,512 8,823 8,265 8,103 8,099 7,935 8,078 11,243
総資産 5,065 2,220 3,785 3,196 2,437 1,234 1,730 1,721 2,397 1,092 613 478 240 280 16,582 13,117 89,549 80,055 77,420 74,152 73,814 111,058 105,284 96,659 95,731 178,766 175,653 166,697 160,576 174,399 166,136 159,410 142,772 223,382 175,003 164,378 159,365 151,198 141,432 130,675 119,019 79,586 55,172 44,719 38,761 64,214 53,345 53,550 66,087 64,002 74,828 134,003 120,592 108,931 99,364
買掛金 2,947 1,629 1,713 1,878 2,410 2,347 2,039 2,385 1,305 706 863 1,075 1,340 1,630 1,896 638 968 875 1,042 2,105 1,913 3,694 1,463 3,617 2,037 2,393 5,910 5,783 10,331 6,122 4,189 7,156 2,714 3,763 1,763 1,979 1,262 4,695 2,476 1,469 1,861 4,325 1,601 1,738 1,748 1,811 2,857 3,477 2,592 1,858 3,362 3,099 2,789 3,441 5,018
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,222 4,444 5,926 8,148
流動負債合計 12,872 14,267 12,190 12,905 14,046 8,986 6,629 7,745 7,771 8,010 8,961 10,044 11,172 12,616 2,898 1,240 1,570 1,477 7,644 8,707 6,515 8,296 6,065 4,219 2,639 5,607 6,454 5,783 10,331 20,354 21,416 25,542 20,238 38,701 36,613 37,556 38,737 41,959 40,839 41,867 26,473 16,623 12,337 13,685 12,600 7,779 7,420 9,440 8,412 13,422 11,889 16,843 18,422 16,587 17,983
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 18,079 16,133 14,206 13,037 11,138
固定負債合計 16,132 11,420 9,201 10,454 19,464 38,536 12,177 7,582 6,979 6,246 6,431 5,927 17,470 18,019 8,868 8,718 14,906 10,857 4,115 3,965 3,814 3,664 3,513 3,362 3,212 3,061 0 0 0 20,000 26,927 26,708 26,482 6,251 6,013 5,768 5,517 6,688 6,203 4,722 12,802 11,588 11,392 10,948 10,748 29,674 27,185 34,765 35,637 35,754 71,820 43,919 56,397 48,313 39,985
総負債 29,004 25,687 21,391 23,359 33,510 47,522 18,806 15,327 14,750 14,256 15,392 15,971 28,642 30,635 11,766 9,958 16,476 12,334 11,759 12,672 10,329 11,960 9,578 7,581 5,851 8,668 6,454 5,783 10,331 40,354 48,343 52,250 46,720 44,952 42,626 43,324 44,254 48,647 47,042 46,589 39,275 28,211 23,729 24,633 23,348 37,453 34,605 44,205 44,049 49,176 83,709 60,762 74,819 64,900 57,968
資本金及び資本剰余金 231,243 231,812 237,839 240,614 240,743 240,839 250,900 251,016 251,402 251,490 251,646 251,785 252,840 253,096 300,890 301,233 327 378,321 328 328 338 403 403 403 409 469 472 473 480 479 479 492 511 836 836 848 845 961 990 1,013 1,019 698,035 698,897 695,839 700,660 722,226 723,248 730,537 755,070 764,416 772,405 847,071 849,822 857,281 866,750
利益剰余金 - - -255,441 -260,773 -271,812 -287,123 -267,972 -264,618 -263,751 -264,650 -266,421 -267,274 -281,238 -283,447 -296,074 -298,074 -308,260 -310,600 -316,144 -322,847 -325,471 -332,473 -337,720 -345,999 -351,342 -359,792 -364,592 -376,292 -392,711 -410,188 -428,743 -452,667 -470,039 -486,470 -534,629 -547,639 -554,876 -570,704 -586,706 -601,913 -608,957 -655,640 -676,431 -684,726 -694,210 -695,336 -704,443 -721,097 -732,900 -749,500 -781,100 -773,700 -804,000 -813,258 -825,300
株主資本 -23,939 -23,467 -17,606 -20,163 -31,073 -46,288 -17,076 -13,606 -12,353 -13,164 -14,779 -15,493 -28,402 -30,355 4,816 3,159 73,073 67,721 65,661 61,480 63,485 99,098 95,706 89,078 89,880 170,098 169,199 160,914 150,245 134,045 117,793 107,160 96,052 178,430 132,377 121,054 115,111 102,551 94,390 84,086 79,744 51,375 31,443 20,086 15,413 26,761 18,740 9,345 22,038 14,826 -8,881 73,241 45,773 44,031 41,396
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 18,079 18,355 18,650 18,963 19,286
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -44,603 -104,691 -91,389 -79,095 -65,207
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -203.57 25.06 40.74 43.07 46.59