|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
4,346
|
1,348
|
2,460
|
1,365
|
588
|
106
|
396
|
50
|
1,798
|
899
|
424
|
299
|
55
|
165
|
11,520
|
7,948
|
43,282
|
40,138
|
37,395
|
34,303
|
31,185
|
69,142
|
63,212
|
58,304
|
56,522
|
137,750
|
132,275
|
50,550
|
34,159
|
19,310
|
27,034
|
43,719
|
49,033
|
130,368
|
41,265
|
15,514
|
9,396
|
13,571
|
15,240
|
28,154
|
44,756
|
38,829
|
26,217
|
12,024
|
11,071
|
14,555
|
5,018
|
6,563
|
5,050
|
14,811
|
17,896
|
34,764
|
16,064
|
23,695
|
16,274
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
69,852
|
78,625
|
66,218
|
42,387
|
19,903
|
-
|
-
|
75,887
|
93,337
|
88,447
|
82,438
|
72,506
|
50,380
|
23,217
|
12,086
|
10,989
|
13,963
|
12,434
|
37,932
|
35,684
|
30,547
|
49,042
|
37,753
|
44,786
|
88,282
|
93,975
|
74,363
|
68,219
|
|
現金 + 有価証券
|
4,346
|
1,348
|
2,460
|
1,365
|
588
|
106
|
396
|
50
|
1,798
|
899
|
424
|
299
|
55
|
165
|
11,520
|
7,948
|
43,282
|
40,138
|
37,395
|
34,303
|
31,185
|
69,142
|
63,212
|
58,304
|
56,522
|
137,750
|
132,275
|
120,402
|
112,784
|
85,528
|
69,421
|
63,622
|
49,033
|
130,368
|
117,152
|
108,851
|
97,843
|
96,009
|
87,746
|
78,534
|
67,973
|
50,915
|
37,206
|
25,987
|
23,505
|
52,487
|
40,702
|
37,110
|
54,092
|
52,564
|
62,682
|
123,046
|
110,039
|
98,058
|
84,493
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,000
|
-
|
1,000
|
-
|
-
|
-
|
3,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
192
|
151
|
97
|
281
|
236
|
194
|
150
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
4,472
|
1,686
|
3,313
|
2,769
|
2,031
|
851
|
1,681
|
1,673
|
2,349
|
1,044
|
575
|
440
|
203
|
244
|
11,555
|
8,190
|
43,690
|
40,568
|
37,840
|
34,621
|
31,947
|
69,421
|
63,823
|
59,268
|
58,395
|
140,592
|
134,151
|
121,826
|
114,551
|
88,851
|
71,721
|
64,895
|
49,592
|
132,390
|
118,758
|
108,803
|
104,560
|
97,742
|
88,597
|
78,880
|
67,905
|
55,401
|
39,204
|
30,296
|
25,497
|
53,099
|
42,844
|
44,038
|
57,264
|
55,737
|
66,725
|
125,904
|
112,657
|
100,853
|
88,121
|
|
有形固定資産
|
57
|
55
|
51
|
59
|
53
|
46
|
7
|
6
|
6
|
6
|
6
|
6
|
5
|
4
|
4
|
11
|
87
|
350
|
548
|
639
|
748
|
721
|
748
|
709
|
730
|
1,374
|
4,789
|
8,007
|
9,245
|
9,443
|
10,356
|
13,616
|
13,814
|
13,157
|
12,865
|
12,628
|
12,095
|
11,322
|
10,978
|
10,240
|
9,869
|
12,339
|
8,408
|
7,460
|
6,606
|
5,741
|
5,298
|
4,489
|
3,999
|
3,533
|
3,767
|
3,975
|
4,058
|
4,430
|
6,947
|
|
固定資産合計
|
593
|
534
|
472
|
427
|
406
|
383
|
49
|
48
|
48
|
48
|
38
|
38
|
37
|
36
|
5,027
|
4,927
|
45,859
|
39,487
|
39,580
|
39,531
|
41,867
|
41,637
|
41,461
|
37,391
|
37,336
|
38,174
|
41,502
|
44,871
|
46,025
|
85,548
|
94,415
|
94,515
|
93,180
|
90,992
|
56,245
|
55,575
|
54,805
|
53,456
|
52,835
|
51,795
|
51,114
|
24,185
|
15,968
|
14,423
|
13,264
|
11,115
|
10,501
|
9,512
|
8,823
|
8,265
|
8,103
|
8,099
|
7,935
|
8,078
|
11,243
|
|
総資産
|
5,065
|
2,220
|
3,785
|
3,196
|
2,437
|
1,234
|
1,730
|
1,721
|
2,397
|
1,092
|
613
|
478
|
240
|
280
|
16,582
|
13,117
|
89,549
|
80,055
|
77,420
|
74,152
|
73,814
|
111,058
|
105,284
|
96,659
|
95,731
|
178,766
|
175,653
|
166,697
|
160,576
|
174,399
|
166,136
|
159,410
|
142,772
|
223,382
|
175,003
|
164,378
|
159,365
|
151,198
|
141,432
|
130,675
|
119,019
|
79,586
|
55,172
|
44,719
|
38,761
|
64,214
|
53,345
|
53,550
|
66,087
|
64,002
|
74,828
|
134,003
|
120,592
|
108,931
|
99,364
|
|
買掛金
|
2,947
|
1,629
|
1,713
|
1,878
|
2,410
|
2,347
|
2,039
|
2,385
|
1,305
|
706
|
863
|
1,075
|
1,340
|
1,630
|
1,896
|
638
|
968
|
875
|
1,042
|
2,105
|
1,913
|
3,694
|
1,463
|
3,617
|
2,037
|
2,393
|
5,910
|
5,783
|
10,331
|
6,122
|
4,189
|
7,156
|
2,714
|
3,763
|
1,763
|
1,979
|
1,262
|
4,695
|
2,476
|
1,469
|
1,861
|
4,325
|
1,601
|
1,738
|
1,748
|
1,811
|
2,857
|
3,477
|
2,592
|
1,858
|
3,362
|
3,099
|
2,789
|
3,441
|
5,018
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,222
|
4,444
|
5,926
|
8,148
|
|
流動負債合計
|
12,872
|
14,267
|
12,190
|
12,905
|
14,046
|
8,986
|
6,629
|
7,745
|
7,771
|
8,010
|
8,961
|
10,044
|
11,172
|
12,616
|
2,898
|
1,240
|
1,570
|
1,477
|
7,644
|
8,707
|
6,515
|
8,296
|
6,065
|
4,219
|
2,639
|
5,607
|
6,454
|
5,783
|
10,331
|
20,354
|
21,416
|
25,542
|
20,238
|
38,701
|
36,613
|
37,556
|
38,737
|
41,959
|
40,839
|
41,867
|
26,473
|
16,623
|
12,337
|
13,685
|
12,600
|
7,779
|
7,420
|
9,440
|
8,412
|
13,422
|
11,889
|
16,843
|
18,422
|
16,587
|
17,983
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18,079
|
16,133
|
14,206
|
13,037
|
11,138
|
|
固定負債合計
|
16,132
|
11,420
|
9,201
|
10,454
|
19,464
|
38,536
|
12,177
|
7,582
|
6,979
|
6,246
|
6,431
|
5,927
|
17,470
|
18,019
|
8,868
|
8,718
|
14,906
|
10,857
|
4,115
|
3,965
|
3,814
|
3,664
|
3,513
|
3,362
|
3,212
|
3,061
|
0
|
0
|
0
|
20,000
|
26,927
|
26,708
|
26,482
|
6,251
|
6,013
|
5,768
|
5,517
|
6,688
|
6,203
|
4,722
|
12,802
|
11,588
|
11,392
|
10,948
|
10,748
|
29,674
|
27,185
|
34,765
|
35,637
|
35,754
|
71,820
|
43,919
|
56,397
|
48,313
|
39,985
|
|
総負債
|
29,004
|
25,687
|
21,391
|
23,359
|
33,510
|
47,522
|
18,806
|
15,327
|
14,750
|
14,256
|
15,392
|
15,971
|
28,642
|
30,635
|
11,766
|
9,958
|
16,476
|
12,334
|
11,759
|
12,672
|
10,329
|
11,960
|
9,578
|
7,581
|
5,851
|
8,668
|
6,454
|
5,783
|
10,331
|
40,354
|
48,343
|
52,250
|
46,720
|
44,952
|
42,626
|
43,324
|
44,254
|
48,647
|
47,042
|
46,589
|
39,275
|
28,211
|
23,729
|
24,633
|
23,348
|
37,453
|
34,605
|
44,205
|
44,049
|
49,176
|
83,709
|
60,762
|
74,819
|
64,900
|
57,968
|
|
資本金及び資本剰余金
|
231,243
|
231,812
|
237,839
|
240,614
|
240,743
|
240,839
|
250,900
|
251,016
|
251,402
|
251,490
|
251,646
|
251,785
|
252,840
|
253,096
|
300,890
|
301,233
|
327
|
378,321
|
328
|
328
|
338
|
403
|
403
|
403
|
409
|
469
|
472
|
473
|
480
|
479
|
479
|
492
|
511
|
836
|
836
|
848
|
845
|
961
|
990
|
1,013
|
1,019
|
698,035
|
698,897
|
695,839
|
700,660
|
722,226
|
723,248
|
730,537
|
755,070
|
764,416
|
772,405
|
847,071
|
849,822
|
857,281
|
866,750
|
|
利益剰余金
|
-
|
-
|
-255,441
|
-260,773
|
-271,812
|
-287,123
|
-267,972
|
-264,618
|
-263,751
|
-264,650
|
-266,421
|
-267,274
|
-281,238
|
-283,447
|
-296,074
|
-298,074
|
-308,260
|
-310,600
|
-316,144
|
-322,847
|
-325,471
|
-332,473
|
-337,720
|
-345,999
|
-351,342
|
-359,792
|
-364,592
|
-376,292
|
-392,711
|
-410,188
|
-428,743
|
-452,667
|
-470,039
|
-486,470
|
-534,629
|
-547,639
|
-554,876
|
-570,704
|
-586,706
|
-601,913
|
-608,957
|
-655,640
|
-676,431
|
-684,726
|
-694,210
|
-695,336
|
-704,443
|
-721,097
|
-732,900
|
-749,500
|
-781,100
|
-773,700
|
-804,000
|
-813,258
|
-825,300
|
|
株主資本
|
-23,939
|
-23,467
|
-17,606
|
-20,163
|
-31,073
|
-46,288
|
-17,076
|
-13,606
|
-12,353
|
-13,164
|
-14,779
|
-15,493
|
-28,402
|
-30,355
|
4,816
|
3,159
|
73,073
|
67,721
|
65,661
|
61,480
|
63,485
|
99,098
|
95,706
|
89,078
|
89,880
|
170,098
|
169,199
|
160,914
|
150,245
|
134,045
|
117,793
|
107,160
|
96,052
|
178,430
|
132,377
|
121,054
|
115,111
|
102,551
|
94,390
|
84,086
|
79,744
|
51,375
|
31,443
|
20,086
|
15,413
|
26,761
|
18,740
|
9,345
|
22,038
|
14,826
|
-8,881
|
73,241
|
45,773
|
44,031
|
41,396
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18,079
|
18,355
|
18,650
|
18,963
|
19,286
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-44,603
|
-104,691
|
-91,389
|
-79,095
|
-65,207
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-203.57
|
25.06
|
40.74
|
43.07
|
46.59
|