|
(単位:百万ドル)
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
241
|
853
|
804
|
954
|
1,119
|
1,358
|
1,203
|
1,095
|
1,026
|
1,116
|
1,020
|
837
|
844
|
883
|
832
|
968
|
1,739
|
1,610
|
2,547
|
1,655
|
1,459
|
1,924
|
1,665
|
1,748
|
1,541
|
1,474
|
1,251
|
1,097
|
1,030
|
1,047
|
1,455
|
1,493
|
1,410
|
1,234
|
1,290
|
|
現金 + 有価証券
|
241
|
853
|
804
|
954
|
1,119
|
1,358
|
1,203
|
1,095
|
1,026
|
1,116
|
1,020
|
837
|
844
|
883
|
832
|
968
|
1,739
|
1,610
|
2,547
|
1,655
|
1,459
|
1,924
|
1,665
|
1,748
|
1,541
|
1,474
|
1,251
|
1,097
|
1,030
|
1,047
|
1,455
|
1,493
|
1,410
|
1,234
|
1,290
|
|
売掛金
|
530
|
668
|
708
|
789
|
840
|
811
|
814
|
1,025
|
1,017
|
830
|
758
|
684
|
596
|
546
|
570
|
402
|
516
|
471
|
587
|
644
|
769
|
757
|
952
|
898
|
749
|
778
|
753
|
702
|
691
|
656
|
869
|
939
|
862
|
1,096
|
1,203
|
|
商品及び製品
|
1,192
|
1,160
|
1,294
|
1,287
|
1,323
|
1,453
|
1,630
|
1,668
|
1,666
|
1,644
|
1,799
|
1,767
|
1,649
|
1,644
|
1,509
|
1,419
|
1,398
|
1,398
|
1,417
|
1,547
|
1,702
|
1,956
|
2,495
|
2,556
|
2,400
|
2,427
|
2,395
|
2,400
|
2,190
|
2,158
|
2,048
|
1,975
|
2,096
|
1,998
|
2,182
|
|
流動資産合計
|
3,622
|
3,181
|
3,404
|
3,583
|
3,804
|
4,238
|
4,149
|
4,281
|
4,193
|
4,134
|
4,114
|
3,818
|
3,643
|
3,530
|
3,333
|
3,179
|
4,053
|
4,520
|
4,891
|
4,201
|
4,285
|
5,026
|
5,598
|
5,863
|
5,350
|
5,250
|
4,946
|
4,670
|
4,365
|
4,405
|
4,881
|
4,903
|
4,866
|
4,914
|
5,207
|
|
有形固定資産
|
9,609
|
9,325
|
9,434
|
9,237
|
9,282
|
-
|
9,034
|
8,556
|
8,355
|
8,327
|
8,328
|
8,273
|
7,929
|
7,916
|
7,160
|
7,289
|
7,250
|
7,190
|
6,930
|
6,976
|
6,679
|
6,623
|
6,824
|
6,457
|
6,254
|
6,493
|
6,426
|
6,445
|
6,532
|
6,785
|
6,577
|
6,503
|
6,721
|
6,389
|
6,497
|
|
投資有価証券
|
1,362
|
1,358
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
13,683
|
13,560
|
13,672
|
13,346
|
13,450
|
13,209
|
12,947
|
12,237
|
11,992
|
11,804
|
11,842
|
11,531
|
11,027
|
11,101
|
10,318
|
10,121
|
10,197
|
10,340
|
10,040
|
10,237
|
9,912
|
9,999
|
10,390
|
9,846
|
9,535
|
9,506
|
9,423
|
9,458
|
9,552
|
9,750
|
9,447
|
9,404
|
9,676
|
9,150
|
9,367
|
|
総資産
|
17,305
|
16,741
|
17,076
|
16,929
|
17,254
|
17,447
|
17,096
|
16,518
|
16,185
|
15,938
|
15,956
|
15,349
|
14,670
|
14,631
|
13,651
|
13,300
|
14,250
|
14,860
|
14,931
|
14,438
|
14,197
|
15,025
|
15,988
|
15,709
|
14,885
|
14,756
|
14,369
|
14,128
|
13,917
|
14,155
|
14,328
|
14,307
|
14,542
|
14,064
|
14,574
|
|
買掛金
|
1,252
|
1,455
|
1,434
|
1,508
|
1,618
|
1,898
|
1,813
|
1,752
|
1,711
|
1,663
|
1,503
|
1,523
|
1,418
|
1,484
|
1,276
|
1,253
|
1,360
|
1,403
|
1,284
|
1,392
|
1,482
|
1,674
|
1,645
|
1,752
|
1,590
|
1,757
|
1,489
|
1,491
|
1,472
|
1,714
|
1,586
|
1,619
|
1,544
|
1,805
|
1,629
|
|
流動負債合計
|
2,206
|
2,821
|
2,623
|
2,608
|
2,766
|
3,252
|
2,976
|
3,013
|
3,004
|
2,919
|
2,803
|
2,531
|
2,455
|
2,563
|
2,223
|
2,241
|
2,303
|
2,761
|
3,221
|
2,671
|
2,929
|
3,223
|
3,466
|
3,236
|
2,954
|
3,004
|
2,785
|
2,596
|
2,624
|
3,030
|
3,041
|
3,166
|
3,459
|
3,395
|
3,039
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,802
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
5,973
|
6,223
|
6,290
|
6,122
|
6,370
|
7,397
|
6,603
|
6,397
|
5,896
|
5,625
|
6,070
|
5,959
|
5,805
|
6,182
|
5,617
|
5,735
|
6,928
|
7,083
|
6,837
|
6,349
|
5,807
|
5,518
|
6,265
|
5,181
|
5,039
|
5,163
|
5,288
|
5,074
|
5,201
|
5,280
|
5,753
|
5,725
|
5,833
|
5,512
|
5,617
|
|
総負債
|
8,179
|
9,044
|
8,913
|
8,730
|
9,136
|
10,649
|
9,579
|
9,410
|
8,900
|
8,544
|
8,873
|
8,490
|
8,260
|
8,745
|
7,840
|
7,976
|
9,231
|
9,844
|
10,058
|
9,020
|
8,736
|
8,741
|
9,731
|
8,417
|
7,993
|
8,167
|
8,073
|
7,670
|
7,825
|
8,310
|
8,794
|
8,891
|
9,292
|
8,907
|
8,656
|
|
資本金及び資本剰余金
|
-
|
9,533
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
|
利益剰余金
|
-
|
-104
|
121
|
196
|
309
|
113
|
263
|
339
|
298
|
341
|
371
|
-31
|
-252
|
-555
|
-476
|
-672
|
-721
|
-725
|
-550
|
-241
|
96
|
-315
|
114
|
606
|
-158
|
-570
|
-819
|
-939
|
-1,125
|
-1,293
|
-1,564
|
-1,562
|
-1,498
|
-1,323
|
-801
|
|
株主資本
|
9,126
|
7,697
|
8,163
|
8,199
|
8,118
|
6,798
|
7,517
|
7,108
|
7,285
|
7,394
|
7,083
|
6,859
|
6,410
|
5,886
|
5,811
|
5,324
|
5,019
|
5,016
|
4,873
|
5,418
|
5,461
|
6,284
|
6,257
|
7,292
|
6,892
|
6,589
|
6,296
|
6,458
|
6,092
|
5,845
|
5,534
|
5,416
|
5,250
|
5,157
|
5,815
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,802
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
782
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25.44
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|