|
(単位:百万ドル)
|
2Q10
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q20
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
2,646
|
2,975
|
3,101
|
3,527
|
3,662
|
3,896
|
1,923
|
2,351
|
2,450
|
2,519
|
2,330
|
2,675
|
2,742
|
2,950
|
2,391
|
3,028
|
2,118
|
2,197
|
2,075
|
2,003
|
1,931
|
2,139
|
2,199
|
2,289
|
2,241
|
2,389
|
2,563
|
2,678
|
2,887
|
3,011
|
2,131
|
2,247
|
2,064
|
2,161
|
1,771
|
1,388
|
1,232
|
1,329
|
1,364
|
1,447
|
1,336
|
1,387
|
1,435
|
1,490
|
1,116
|
1,188
|
1,073
|
1,056
|
1,253
|
1,178
|
1,332
|
1,593
|
1,750
|
1,674
|
1,782
|
1,332
|
1,470
|
1,489
|
|
有価証券
|
11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
2,657
|
2,975
|
3,101
|
3,527
|
3,662
|
3,896
|
1,923
|
2,351
|
2,450
|
2,519
|
2,330
|
2,675
|
2,742
|
2,950
|
2,391
|
3,028
|
2,118
|
2,197
|
2,075
|
2,003
|
1,931
|
2,139
|
2,199
|
2,289
|
2,241
|
2,389
|
2,563
|
2,678
|
2,887
|
3,011
|
2,131
|
2,247
|
2,064
|
2,161
|
1,771
|
1,388
|
1,232
|
1,329
|
1,364
|
1,447
|
1,336
|
1,387
|
1,435
|
1,490
|
1,116
|
1,188
|
1,073
|
1,056
|
1,253
|
1,178
|
1,332
|
1,593
|
1,750
|
1,674
|
1,782
|
1,332
|
1,470
|
1,489
|
|
売掛金
|
669
|
918
|
917
|
860
|
814
|
909
|
950
|
923
|
874
|
916
|
875
|
899
|
849
|
903
|
891
|
983
|
615
|
576
|
584
|
606
|
617
|
602
|
590
|
631
|
653
|
677
|
678
|
724
|
751
|
754
|
733
|
776
|
833
|
819
|
856
|
930
|
966
|
886
|
930
|
1,038
|
1,087
|
1,075
|
1,122
|
1,172
|
1,205
|
1,237
|
1,345
|
1,405
|
1,459
|
1,401
|
1,339
|
1,291
|
1,295
|
1,249
|
1,227
|
1,324
|
1,328
|
1,366
|
|
商品及び製品
|
546
|
853
|
897
|
898
|
937
|
947
|
1,036
|
1,014
|
1,040
|
1,042
|
1,054
|
1,066
|
1,088
|
1,100
|
1,099
|
1,072
|
560
|
556
|
545
|
541
|
554
|
555
|
543
|
533
|
551
|
548
|
566
|
575
|
608
|
594
|
623
|
638
|
653
|
657
|
660
|
679
|
706
|
750
|
746
|
720
|
755
|
791
|
818
|
830
|
879
|
937
|
1,010
|
1,038
|
1,111
|
1,103
|
1,072
|
1,031
|
1,033
|
1,000
|
978
|
972
|
997
|
991
|
|
流動資産合計
|
5,712
|
5,096
|
5,223
|
5,569
|
5,715
|
6,010
|
4,211
|
4,629
|
4,712
|
4,818
|
4,584
|
4,983
|
5,073
|
5,377
|
4,834
|
5,500
|
3,654
|
3,620
|
3,478
|
3,686
|
3,399
|
3,488
|
3,530
|
3,635
|
3,635
|
3,800
|
3,996
|
4,169
|
4,397
|
4,525
|
3,667
|
3,848
|
3,712
|
3,812
|
3,457
|
3,189
|
3,102
|
3,171
|
3,245
|
3,415
|
3,483
|
3,514
|
3,632
|
3,799
|
3,474
|
3,643
|
3,690
|
3,778
|
4,078
|
3,949
|
4,030
|
4,186
|
4,338
|
4,203
|
4,256
|
3,959
|
4,107
|
4,208
|
|
有形固定資産
|
831
|
1,004
|
1,000
|
1,006
|
1,007
|
996
|
1,139
|
1,164
|
1,163
|
1,147
|
1,139
|
1,134
|
1,129
|
1,139
|
1,142
|
1,101
|
610
|
593
|
587
|
604
|
594
|
610
|
623
|
639
|
653
|
675
|
716
|
757
|
792
|
798
|
801
|
822
|
829
|
827
|
839
|
850
|
844
|
836
|
846
|
845
|
866
|
884
|
905
|
945
|
974
|
1,010
|
1,054
|
1,100
|
1,147
|
1,184
|
1,211
|
1,270
|
1,314
|
1,371
|
1,446
|
1,778
|
1,816
|
1,912
|
|
投資有価証券
|
158
|
123
|
122
|
117
|
110
|
111
|
104
|
109
|
128
|
120
|
124
|
139
|
129
|
133
|
164
|
159
|
90
|
91
|
88
|
86
|
76
|
157
|
155
|
135
|
133
|
134
|
137
|
138
|
140
|
139
|
70
|
68
|
77
|
96
|
99
|
102
|
118
|
141
|
148
|
158
|
165
|
188
|
204
|
185
|
191
|
190
|
194
|
195
|
188
|
186
|
190
|
164
|
170
|
177
|
186
|
175
|
173
|
135
|
|
固定資産合計
|
2,055
|
3,553
|
3,530
|
3,488
|
3,384
|
3,403
|
5,546
|
5,907
|
5,941
|
5,769
|
5,694
|
5,703
|
5,565
|
5,649
|
5,546
|
5,331
|
3,865
|
3,792
|
3,773
|
3,793
|
3,903
|
4,152
|
4,204
|
4,167
|
4,237
|
4,216
|
4,265
|
4,257
|
4,301
|
4,259
|
4,682
|
4,693
|
5,240
|
5,210
|
5,168
|
6,263
|
6,399
|
6,284
|
6,301
|
6,212
|
6,191
|
6,884
|
6,859
|
6,906
|
6,853
|
6,812
|
6,794
|
6,754
|
6,841
|
6,843
|
6,645
|
6,577
|
6,610
|
6,653
|
6,740
|
7,887
|
7,807
|
7,950
|
|
総資産
|
7,767
|
8,649
|
8,753
|
9,057
|
9,099
|
9,413
|
9,757
|
10,536
|
10,653
|
10,587
|
10,278
|
10,686
|
10,638
|
11,026
|
10,380
|
10,831
|
7,519
|
7,412
|
7,251
|
7,479
|
7,302
|
7,640
|
7,734
|
7,802
|
7,872
|
8,016
|
8,261
|
8,426
|
8,698
|
8,784
|
8,349
|
8,541
|
8,952
|
9,022
|
8,625
|
9,452
|
9,501
|
9,455
|
9,546
|
9,627
|
9,674
|
10,398
|
10,491
|
10,705
|
10,327
|
10,455
|
10,484
|
10,532
|
10,919
|
10,792
|
10,675
|
10,763
|
10,948
|
10,856
|
10,996
|
11,846
|
11,914
|
12,158
|
|
買掛金
|
362
|
486
|
470
|
472
|
426
|
457
|
492
|
461
|
454
|
448
|
407
|
432
|
430
|
481
|
402
|
475
|
257
|
261
|
248
|
279
|
250
|
220
|
261
|
257
|
268
|
265
|
289
|
305
|
292
|
271
|
273
|
340
|
315
|
314
|
316
|
354
|
329
|
333
|
311
|
354
|
398
|
423
|
416
|
446
|
475
|
503
|
558
|
580
|
540
|
479
|
452
|
418
|
488
|
461
|
497
|
540
|
547
|
517
|
|
流動負債合計
|
2,709
|
1,592
|
1,505
|
1,837
|
1,705
|
1,835
|
2,090
|
1,893
|
1,846
|
1,908
|
1,550
|
1,602
|
1,549
|
1,719
|
1,579
|
1,702
|
928
|
930
|
853
|
976
|
947
|
1,133
|
1,151
|
945
|
1,089
|
1,187
|
1,241
|
1,263
|
1,361
|
1,365
|
1,014
|
1,171
|
1,095
|
1,118
|
1,622
|
2,080
|
1,892
|
1,945
|
1,314
|
1,467
|
1,687
|
1,758
|
1,724
|
1,708
|
1,584
|
1,813
|
1,902
|
1,861
|
1,936
|
1,666
|
1,760
|
1,603
|
1,617
|
1,958
|
2,389
|
1,895
|
1,869
|
2,012
|
|
長期借入金
|
1,393
|
2,144
|
2,168
|
1,932
|
1,929
|
1,926
|
1,714
|
2,112
|
2,111
|
2,106
|
2,701
|
2,699
|
2,695
|
2,693
|
2,181
|
2,762
|
1,658
|
1,656
|
1,655
|
1,655
|
1,653
|
1,654
|
1,652
|
1,912
|
1,802
|
1,802
|
1,801
|
1,801
|
1,800
|
1,800
|
1,799
|
1,799
|
1,798
|
1,798
|
1,294
|
1,791
|
1,787
|
1,788
|
2,283
|
2,284
|
2,185
|
2,727
|
2,728
|
2,729
|
2,730
|
2,730
|
2,732
|
2,733
|
2,733
|
2,733
|
2,734
|
2,735
|
2,555
|
2,136
|
2,137
|
3,345
|
3,347
|
3,349
|
|
固定負債合計
|
2,426
|
3,096
|
3,048
|
2,904
|
2,895
|
2,853
|
2,794
|
3,458
|
3,456
|
3,371
|
3,938
|
3,795
|
3,642
|
3,678
|
3,161
|
3,828
|
2,351
|
2,321
|
2,292
|
2,333
|
2,307
|
2,342
|
2,237
|
2,611
|
2,483
|
2,454
|
2,409
|
2,328
|
2,811
|
2,802
|
2,767
|
2,799
|
2,821
|
2,779
|
2,256
|
2,624
|
2,761
|
2,742
|
3,251
|
3,287
|
3,183
|
3,830
|
3,821
|
3,608
|
3,589
|
3,520
|
3,491
|
3,366
|
3,374
|
3,345
|
3,357
|
3,315
|
3,143
|
2,684
|
2,704
|
4,053
|
4,018
|
4,010
|
|
総負債
|
5,135
|
4,688
|
4,553
|
4,741
|
4,600
|
4,688
|
4,884
|
5,351
|
5,302
|
5,279
|
5,488
|
5,397
|
5,191
|
5,397
|
4,740
|
5,530
|
3,279
|
3,251
|
3,145
|
3,309
|
3,254
|
3,475
|
3,388
|
3,556
|
3,572
|
3,641
|
3,650
|
3,591
|
4,172
|
4,167
|
3,781
|
3,970
|
3,916
|
3,897
|
3,878
|
4,704
|
4,653
|
4,687
|
4,565
|
4,754
|
4,870
|
5,588
|
5,545
|
5,316
|
5,173
|
5,333
|
5,393
|
5,227
|
5,310
|
5,011
|
5,117
|
4,918
|
4,760
|
4,642
|
5,093
|
5,948
|
5,887
|
6,022
|
|
資本金及び資本剰余金
|
7,808
|
8,146
|
8,254
|
8,271
|
8,326
|
8,360
|
8,403
|
8,495
|
8,568
|
8,602
|
8,666
|
8,729
|
8,826
|
8,867
|
8,904
|
8,973
|
8,963
|
9,006
|
9,035
|
9,051
|
9,091
|
9,109
|
9,150
|
9,165
|
5,239
|
5,242
|
5,285
|
5,303
|
5,323
|
5,335
|
5,315
|
5,311
|
5,327
|
5,346
|
5,273
|
5,280
|
5,296
|
5,291
|
5,327
|
5,314
|
5,269
|
5,274
|
5,310
|
5,323
|
5,293
|
5,295
|
5,314
|
5,328
|
5,348
|
5,363
|
5,385
|
5,390
|
5,443
|
5,461
|
5,461
|
5,453
|
5,492
|
5,504
|
|
利益剰余金
|
2,947
|
3,837
|
4,167
|
4,456
|
4,651
|
4,906
|
5,114
|
5,505
|
5,607
|
5,774
|
5,901
|
6,073
|
6,289
|
6,384
|
6,487
|
6,466
|
5,348
|
5,397
|
5,474
|
5,581
|
5,666
|
5,720
|
6,000
|
6,089
|
-453
|
-393
|
-260
|
-126
|
-529
|
-412
|
-416
|
-336
|
90
|
178
|
-122
|
-18
|
73
|
15
|
130
|
81
|
4
|
-12
|
90
|
348
|
159
|
160
|
139
|
324
|
541
|
700
|
444
|
782
|
1,061
|
1,090
|
773
|
750
|
916
|
912
|
|
株主資本
|
2,632
|
3,961
|
4,200
|
4,316
|
4,499
|
4,725
|
4,873
|
5,185
|
5,351
|
5,308
|
4,790
|
5,289
|
5,447
|
5,629
|
5,640
|
5,301
|
4,240
|
4,161
|
4,106
|
4,170
|
4,048
|
4,165
|
4,346
|
4,246
|
4,300
|
4,375
|
4,611
|
4,835
|
4,526
|
4,617
|
4,568
|
4,571
|
5,036
|
5,125
|
4,747
|
4,748
|
4,848
|
4,768
|
4,981
|
4,873
|
4,804
|
4,810
|
4,946
|
5,389
|
5,154
|
5,122
|
5,091
|
5,305
|
5,609
|
5,781
|
5,558
|
5,845
|
6,188
|
6,214
|
5,903
|
5,898
|
6,027
|
6,136
|
|
有利子負債合計
|
1,393
|
2,144
|
2,168
|
1,932
|
1,929
|
1,926
|
1,714
|
2,112
|
2,111
|
2,106
|
2,701
|
2,699
|
2,695
|
2,693
|
2,181
|
1,663
|
1,658
|
1,656
|
1,655
|
1,655
|
1,653
|
1,654
|
1,652
|
1,904
|
1,802
|
1,802
|
1,801
|
1,801
|
1,800
|
1,800
|
1,799
|
1,799
|
1,798
|
1,798
|
1,294
|
1,791
|
1,787
|
1,788
|
2,283
|
2,284
|
2,185
|
2,727
|
2,728
|
2,729
|
2,730
|
2,730
|
2,732
|
2,733
|
2,733
|
2,733
|
2,734
|
2,735
|
2,555
|
2,136
|
2,137
|
3,345
|
3,347
|
3,349
|
|
純有利子負債
|
-1,264
|
-831
|
-933
|
-1,595
|
-1,733
|
-1,970
|
-209
|
-239
|
-339
|
-413
|
371
|
24
|
-47
|
-257
|
-210
|
-1,365
|
-460
|
-541
|
-420
|
-348
|
-278
|
-485
|
-547
|
-385
|
-439
|
-587
|
-762
|
-877
|
-1,087
|
-1,211
|
-332
|
-448
|
-266
|
-363
|
-477
|
403
|
555
|
459
|
919
|
837
|
849
|
1,340
|
1,293
|
1,239
|
1,614
|
1,542
|
1,659
|
1,677
|
1,480
|
1,555
|
1,402
|
1,142
|
805
|
462
|
355
|
2,013
|
1,877
|
1,860
|
|
DEレシオ(%)
|
52.93
|
54.13
|
51.62
|
44.76
|
42.88
|
40.76
|
35.17
|
40.73
|
39.45
|
39.68
|
56.39
|
51.03
|
49.48
|
47.84
|
38.67
|
31.37
|
39.1
|
39.8
|
40.31
|
39.69
|
40.83
|
39.71
|
38.01
|
44.84
|
41.91
|
41.19
|
39.06
|
37.25
|
39.77
|
38.99
|
39.38
|
39.36
|
35.7
|
35.08
|
27.26
|
37.72
|
36.86
|
37.5
|
45.83
|
46.87
|
45.48
|
56.69
|
55.16
|
50.64
|
52.97
|
53.3
|
53.66
|
51.52
|
48.73
|
47.28
|
49.19
|
46.79
|
41.29
|
34.37
|
36.2
|
56.71
|
55.53
|
54.58
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|