|
(単位:百万円)
|
2012/1
|
2013/1
|
2014/1
|
2015/1
|
2016/1
|
2017/1
|
2018/1
|
2019/1
|
2020/1
|
2021/1
|
2022/1
|
2023/1
|
2024/1
|
2025/1
|
|
売上高
|
80,258
|
79,221
|
78,490
|
73,434
|
72,978
|
65,130
|
62,780
|
62,901
|
58,493
|
64,002
|
59,120
|
57,056
|
60,190
|
62,004
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
9.42
|
-7.63
|
-3.49
|
5.49
|
3.01
|
|
売上原価
|
-
|
-
|
-
|
58,973
|
58,180
|
52,083
|
50,302
|
50,747
|
45,527
|
48,665
|
47,687
|
43,661
|
43,557
|
43,707
|
|
売上総利益
|
-
|
-
|
-
|
14,460
|
14,797
|
13,047
|
12,478
|
12,153
|
12,965
|
15,336
|
11,432
|
13,394
|
16,632
|
15,514
|
|
売上総利益率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
23.96
|
19.34
|
23.48
|
27.63
|
25.02
|
|
営業費用
|
-
|
-
|
-
|
17,052
|
14,594
|
12,205
|
12,083
|
12,151
|
12,447
|
13,173
|
13,003
|
13,211
|
14,835
|
14,464
|
|
営業利益
|
-
|
-
|
-
|
-2,617
|
228
|
868
|
385
|
25
|
521
|
2,148
|
-1,560
|
183
|
1,797
|
1,029
|
|
営業利益率 (%)
|
-
|
-
|
-
|
|
|
|
|
|
|
3.36
|
-2.64
|
0.32
|
2.99
|
1.66
|
|
経常(税引前)利益
|
396
|
-430
|
-3,499
|
-2,480
|
351
|
888
|
526
|
238
|
701
|
2,530
|
-1,296
|
413
|
1,974
|
1,275
|
|
経常(税引前)利益率(%)
|
0.49
|
-0.54
|
-4.46
|
-3.38
|
0.48
|
1.36
|
0.84
|
0.38
|
1.2
|
3.95
|
-2.19
|
0.72
|
3.28
|
2.06
|
|
法人税等合計
|
-
|
-
|
-
|
1,580
|
93
|
26
|
-147
|
20
|
181
|
186
|
276
|
84
|
367
|
207
|
|
実効税率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
純利益
|
-65
|
-1,319
|
-2,812
|
-5,032
|
648
|
820
|
666
|
323
|
622
|
2,001
|
-1,666
|
455
|
2,064
|
1,322
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
3.13
|
-2.82
|
0.8
|
3.43
|
2.13
|
|
一株あたり利益
|
-9.01
|
-180.3
|
-384.35
|
-687.68
|
88.65
|
112.11
|
91.14
|
44.22
|
84.97
|
272.97
|
-227.24
|
62.12
|
280.54
|
174.53
|
|
希薄化後一株あたり利益
|
-9.01
|
-180.3
|
-384.35
|
-687.68
|
88.65
|
112.11
|
91.01
|
44.09
|
84.72
|
271.74
|
-227.24
|
61.58
|
278.08
|
173.11
|
|
配当性向(%)
|
|
|
|
|
-
|
|
|
|
|
8.83
|
-10.56
|
19.49
|
9.71
|
17.33
|
|
一株あたり配当金
|
40
|
40
|
30
|
15
|
-
|
2
|
6
|
6
|
12
|
24
|
24
|
12
|
27
|
30
|
|
EBITDA
|
-
|
-
|
-
|
|
|
|
|
|
|
2,360
|
-1,325
|
420
|
2,029
|
1,240
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
3.69
|
-2.24
|
0.74
|
3.37
|
2.0
|