DaVita Inc.【DVA】 業績・財務データ

市場

NYSE

DaVita Inc.【DVA】 業績・財務データ

市場

NYSE

(単位:百万ドル) 2010/12/31 2011/12/31 2012/12/31 2013/12/31 2014/12/31 2015/12/31 2016/12/31 2017/12/31 2018/12/31 2019/12/31 2020/12/31 2021/12/31 2022/12/31
Dialysis patient service revenues 10,897 11,026 11,214 11,176
Other Income 492 524 405 433
Total revenues 11,388 11,551 11,619 11,610
Patient care costs 7,914 7,989 7,972 8,210
General and administrative 1,103 1,248 1,195 1,355
Depreciation and amortization 615 630 681 733
Equity investment income, net 13 27 27 27
Loss on changes in ownership interest, net -16
Total operating expenses 9,745 9,856 9,821 10,271
Operating income 1,643 1,695 1,797 1,339
Debt expense 444 304 285 357
Debt prepayment, refinancing and redemption charges 33 89
Other (loss) income, net 29 17 6 -16
Income from continuing operations before income taxes 1,195 1,318 1,518 966
Income tax expense 280 314 307 198
Net income from continuing operations 916 1,004 1,212 768
Net income (loss) from discontinued operations, net of tax 105 -10 13
Net income 1,021 995 1,212 782
Less: Net income attributable to noncontrolling interests 210 221 233 221
Net income attributable to DaVita Inc. 811 774 978 560
Income (Loss) from Continuing Operations, Per Basic Share 4.61 6.54 9.3 5.88
Earnings Per Share, Basic 5.29 6.46 9.3 6.03
Income (Loss) from Continuing Operations, Per Diluted Share 4.6 6.39 8.9 5.71
Earnings Per Share, Diluted 5.27 6.31 8.9 5.85
Basic shares (in shares) 153 120 105,230,000 92,992,000
Diluted shares (in shares) 154 123 110 96
Net income from continuing operations 707 783 978 547
Net income (loss) from discontinued operations 104 -10 13
Net income attributable to DaVita Inc. 811 774 978 560