| (単位:百万ドル) | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 |
|---|---|---|---|---|---|---|---|---|
| 売上高 | 25,220 | 26,790 | 25,129 | 27,587 | 30,981 | 32,723 | 34,949 | 35,572 |
| 売上成長率(%) | - | 9.78 | 12.3 | 5.62 | 6.8 | 1.78 | ||
| 売上原価 | - | - | - | - | - | - | 22,986 | 22,871 |
| 売上総利益 | 8,317 | 8,638 | 8,283 | 9,162 | 10,488 | 10,879 | 11,963 | 12,701 |
| 売上総利益率(%) | 33.21 | 33.85 | 33.25 | 34.23 | 35.71 | |||
| 販売管理費 | - | - | - | - | - | - | 7,486 | 7,852 |
| 営業利益 | 2,095 | 2,177 | 2,494 | 2,263 | 3,585 | 3,894 | 4,186 | 4,925 |
| 営業利益率 (%) | 8.2 | 11.57 | 11.9 | 11.98 | 13.85 | |||
| 経常(税引前)利益 | 1,867 | 1,862 | 2,115 | 1,664 | 3,342 | 3,469 | 4,014 | 4,714 |
| 経常(税引前)利益率(%) | 7.4 | 6.95 | 8.42 | 6.03 | 10.79 | 10.6 | 11.49 | 13.25 |
| 法人税等合計 | - | - | - | - | - | - | 925 | 1,085 |
| 実効税率(%) | - | - | - | - | - | - | 0 | 0 |
| 純利益 | 1,919 | 2,521 | 1,948 | 1,165 | 2,621 | 3,874 | 3,178 | 3,521 |
| 純利益率(%) | 4.22 | 8.46 | 11.84 | 9.09 | 9.9 | |||
| 一株あたり利益 | - | - | - | - | - | - | 4.36 | 5.06 |
| 希薄化後一株あたり利益 | - | - | - | - | - | - | 4.33 | 5.02 |
| 配当性向(%) | - | - | - | - | - | - | 30.72 | 27.89 |
| 一株あたり配当金 | - | - | - | - | - | - | 1.33 | 1.4 |
| EBITDA | - | - | - | - | - | - | 5,819 | 6,723 |
| EBITDAマージン(%) | - | - | - | - | - | - | 16.65 | 18.9 |