| (単位:千ドル) | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 |
|---|---|---|---|---|---|---|
| 売上高 | 51,865 | 62,649 | 94,085 | 137,039 | 219,788 | 332,069 |
| 売上成長率(%) | - | 20.79 | 50.18 | 45.65 | 60.38 | 51.09 |
| 売上原価 | 7,310 | 9,685 | 15,822 | 32,009 | 44,982 | 60,205 |
| 売上総利益 | 44,555 | 52,964 | - | - | - | - |
| 売上総利益率(%) | 84.54 | - | - | - | - | |
| 研究開発費 | 7,385 | 13,256 | 29,646 | 44,903 | 53,618 | 52,041 |
| 販売管理費 | 29,842 | 48,132 | 86,738 | 143,003 | 180,152 | 200,047 |
| 営業費用 | 37,227 | - | - | - | - | - |
| 営業利益 | 7,328 | -6,542 | -40,079 | -72,855 | -67,977 | 8,670 |
| 営業利益率 (%) | -10.44 | -42.6 | -53.16 | -30.93 | 2.61 | |
| 経常(税引前)利益 | 5,349 | -10,200 | -40,012 | -68,904 | -57,365 | 21,564 |
| 経常(税引前)利益率(%) | 10.31 | -16.28 | -42.53 | -50.28 | -26.1 | 6.49 |
| 法人税等合計 | 72 | 84 | -8,720 | -1,766 | 101 | 3,319 |
| 実効税率(%) | 0 | 0 | 0 | 0 | 0 | |
| 純利益 | 5,277 | -10,284 | -31,292 | -67,138 | -57,466 | 18,245 |
| 純利益率(%) | -16.42 | -33.26 | -48.99 | -26.15 | 5.49 | |
| 一株あたり利益 | 0.35 | -0.54 | -1.24 | -2.58 | -2.14 | 0.66 |
| 希薄化後一株あたり利益 | -0.21 | -0.54 | -1.24 | -2.58 | -2.14 | 0.62 |
| 配当性向(%) | - | - | - | - | - | |
| 一株あたり配当金 | 0 | - | - | - | - | - |
| EBITDA | - | - | -36,672 | -62,312 | -55,647 | 24,667 |
| EBITDAマージン(%) | - | - | -38.98 | -45.47 | -25.32 | 7.43 |