| (単位:千ドル) | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 |
|---|---|---|---|---|---|---|
| 売上高 | 23,604 | 25,639 | 30,262 | 93,459 | 241,623 | 441,540 |
| 売上成長率(%) | - | 8.62 | 18.03 | 208.83 | 158.53 | 82.74 |
| 売上原価 | 9,741 | 9,004 | 9,103 | 28,187 | 87,530 | 179,459 |
| 売上総利益 | 13,863 | 16,635 | 21,159 | 65,272 | 154,093 | 262,081 |
| 売上総利益率(%) | 64.88 | 69.92 | 69.84 | 63.77 | 59.36 | |
| 研究開発費 | 19,870 | 18,831 | 22,304 | 26,812 | 36,055 | 55,968 |
| 販売管理費 | 23,596 | 24,188 | 38,283 | 69,897 | 119,553 | 168,617 |
| 営業費用 | 43,466 | 43,019 | 60,587 | 96,709 | 182,820 | 224,585 |
| 営業利益 | -29,603 | -26,384 | -39,428 | -31,437 | -28,727 | 37,496 |
| 営業利益率 (%) | -102.91 | -130.29 | -33.64 | -11.89 | 8.49 | |
| 経常(税引前)利益 | -33,507 | -28,716 | -44,179 | -36,165 | -26,671 | 35,780 |
| 経常(税引前)利益率(%) | -141.95 | -112.0 | -145.99 | -38.7 | -11.04 | 8.1 |
| 法人税等合計 | - | - | - | - | - | 316 |
| 実効税率(%) | - | - | - | - | - | 0 |
| 純利益 | -33,547 | -28,748 | -44,215 | -36,200 | -25,028 | 35,464 |
| 純利益率(%) | -112.13 | -146.11 | -38.73 | -10.36 | 8.03 | |
| 一株あたり利益 | - | - | -1.6 | -1.23 | -0.77 | 1.07 |
| 希薄化後一株あたり利益 | - | - | -1.6 | -1.23 | -0.77 | 1.01 |
| 配当性向(%) | - | - | -0.0 | - | - | - |
| 一株あたり配当金 | 0 | 0 | 0 | - | - | - |
| EBITDA | -24,807 | -37,628 | - | - | - | |
| EBITDAマージン(%) | -96.75 | -124.34 | - | - | - |