|
|
Sales
|
|
|
28,228
|
27,243
|
30,793
|
33,364
|
|
|
Cost of sales, exclusive of depreciation and amortization
|
|
|
16,644
|
15,383
|
17,543
|
19,450
|
|
|
Selling, general and administrative
|
|
|
3,457
|
3,193
|
3,189
|
3,107
|
|
|
Depreciation and amortization
|
|
|
4,675
|
4,626
|
4,635
|
4,204
|
|
|
Research and development
|
|
|
184
|
152
|
143
|
143
|
|
|
Restructuring Charges
|
|
|
|
|
|
1,029
|
|
|
Other income (expenses) – net
|
|
|
68
|
-61
|
-26
|
-62
|
|
|
Operating Profit
|
|
|
2,933
|
3,322
|
4,984
|
5,369
|
|
|
Interest expense – net
|
|
|
|
|
|
-63
|
|
|
Net pension and OPEB cost (benefit), excluding service cost
|
|
|
-32
|
-177
|
-192
|
-237
|
|
|
Income From Continuing Operations Before Income Taxes and Equity Investments
|
|
|
2,927
|
3,384
|
5,099
|
5,543
|
|
|
Income Tax Expense (Benefit)
|
|
|
769
|
847
|
1,262
|
1,434
|
|
|
Income From Continuing Operations Before Equity Investments
|
|
|
2,158
|
2,537
|
3,837
|
4,109
|
|
|
Income from equity investments
|
|
|
114
|
85
|
119
|
172
|
|
|
Income From Continuing Operations (Including Noncontrolling Interests)
|
|
|
2,272
|
2,622
|
3,956
|
4,281
|
|
|
Income from discontinued operations, net of tax
|
|
|
109
|
4
|
5
|
|
|
|
Net Income (Including Noncontrolling Interests)
|
|
|
2,381
|
2,626
|
3,961
|
4,281
|
|
|
Less: noncontrolling interests from continuing operations
|
|
|
89
|
125
|
135
|
134
|
|
|
Net Income – Linde plc
|
|
|
2,285
|
2,501
|
3,826
|
4,147
|
|
|
Income from continuing operations
|
|
|
2,183
|
2,497
|
3,821
|
4,147
|
|
|
Income from discontinued operations
|
|
|
102
|
4
|
5
|
|
|
|
Income (Loss) from Continuing Operations, Per Basic Share
|
|
|
4.03
|
4.74
|
7.39
|
8.3
|
|
|
Basic earnings per share from discontinued operations (in dollars per share)
|
|
|
0.19
|
0.01
|
0.01
|
|
|
|
Basic earnings per share (in dollars per share)
|
|
|
4.22
|
4.75
|
7.4
|
8.3
|
|
|
Income (Loss) from Continuing Operations, Per Diluted Share
|
|
|
4
|
4.7
|
7.32
|
8.23
|
|
|
Diluted earnings per share from discontinued operations (in dollars per share)
|
|
|
0.19
|
0.01
|
0.01
|
|
|
|
Diluted earnings per share (in dollars per share)
|
|
|
4.19
|
4.71
|
7.33
|
8.23
|
|
|
Basic shares outstanding (in shares)
|
|
|
541
|
527
|
517
|
500
|
|
|
Diluted shares outstanding (in shares)
|
|
|
545
|
531
|
522
|
504
|
