|
(単位:百万円)
|
2011/10
|
2012/10
|
2013/10
|
2014/10
|
2015/10
|
2016/10
|
2017/10
|
2018/10
|
2019/10
|
2020/10
|
2021/10
|
2022/10
|
2023/10
|
2024/10
|
2025/10
|
|
売上高
|
3,264
|
3,573
|
3,810
|
4,028
|
4,232
|
4,396
|
4,623
|
4,699
|
4,886
|
5,197
|
5,372
|
6,393
|
7,061
|
7,094
|
7,303
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
3.37
|
19.01
|
10.45
|
0.47
|
2.95
|
|
売上原価
|
-
|
-
|
-
|
3,085
|
3,184
|
3,437
|
3,555
|
3,545
|
3,589
|
3,979
|
4,041
|
4,883
|
5,306
|
5,353
|
5,586
|
|
売上総利益
|
-
|
-
|
-
|
943
|
1,047
|
958
|
1,068
|
1,153
|
1,296
|
1,218
|
1,330
|
1,510
|
1,754
|
1,741
|
1,716
|
|
売上総利益率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
24.78
|
23.63
|
24.85
|
24.56
|
23.51
|
|
営業費用
|
-
|
-
|
-
|
824
|
992
|
1,057
|
1,127
|
1,139
|
1,223
|
1,342
|
1,385
|
1,569
|
1,678
|
1,719
|
1,749
|
|
営業利益
|
-
|
-
|
-
|
118
|
55
|
-99
|
-60
|
13
|
72
|
-124
|
-54
|
-58
|
76
|
22
|
-32
|
|
営業利益率 (%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
-1.01
|
-0.91
|
1.08
|
0.31
|
-0.44
|
|
経常(税引前)利益
|
200
|
177
|
222
|
262
|
57
|
-92
|
-72
|
29
|
31
|
-132
|
-56
|
-44
|
106
|
-16
|
-28
|
|
経常(税引前)利益率(%)
|
6.14
|
4.96
|
5.84
|
6.52
|
1.35
|
-2.08
|
-1.54
|
0.62
|
0.65
|
-2.54
|
-1.04
|
-0.69
|
1.5
|
-0.23
|
-0.38
|
|
法人税等合計
|
-
|
-
|
-
|
89
|
36
|
86
|
-11
|
14
|
15
|
55
|
80
|
38
|
61
|
43
|
98
|
|
実効税率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
純利益
|
121
|
92
|
140
|
168
|
33
|
65
|
-70
|
29
|
9
|
-187
|
122
|
202
|
82
|
-2
|
5
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
2.27
|
3.17
|
1.16
|
-0.03
|
0.07
|
|
一株あたり利益
|
123.76
|
74.31
|
110.47
|
132.31
|
26.23
|
11.01
|
-54.48
|
23.01
|
-2.97
|
-168.88
|
96.25
|
142.42
|
50.86
|
25
|
30.22
|
|
希薄化後一株あたり利益
|
123.76
|
74.31
|
110.47
|
132.31
|
26.23
|
11.01
|
-54.48
|
22.5
|
-2.97
|
-168.88
|
93.92
|
139.16
|
50.86
|
25
|
30.22
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
10.65
|
7.19
|
19.66
|
40
|
33.09
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|
EBITDA
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
189
|
214
|
351
|
281
|
260
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
3.53
|
3.35
|
4.97
|
3.96
|
3.56
|