|
(単位:千ドル)
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
2,258
|
1,994
|
1,614
|
1,278
|
799
|
532
|
106
|
51
|
215
|
82
|
4,360
|
3,491
|
2,515
|
1,727
|
896
|
184
|
2,371
|
2,258
|
1,338
|
93
|
3,181
|
7,142
|
7,953
|
5,672
|
8,599
|
7,737
|
5,990
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,170
|
1,305
|
752
|
601
|
|
現金 + 有価証券
|
2,258
|
1,994
|
1,614
|
1,278
|
799
|
532
|
106
|
51
|
215
|
82
|
4,360
|
3,491
|
2,515
|
1,727
|
896
|
184
|
2,371
|
2,258
|
1,338
|
93
|
3,181
|
7,142
|
7,953
|
5,672
|
8,599
|
7,737
|
5,990
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,170
|
1,305
|
752
|
601
|
|
売掛金
|
14
|
6
|
5
|
11
|
7
|
11
|
6
|
4
|
3
|
29
|
24
|
23
|
70
|
70
|
95
|
70
|
239
|
175
|
111
|
135
|
103
|
25
|
26
|
36
|
28
|
200
|
134
|
262
|
226
|
9
|
58
|
71
|
32
|
318
|
360
|
489
|
580
|
98
|
358
|
|
商品及び製品
|
53
|
74
|
71
|
76
|
59
|
63
|
67
|
60
|
82
|
91
|
76
|
78
|
78
|
134
|
144
|
141
|
102
|
104
|
121
|
111
|
109
|
145
|
173
|
205
|
201
|
175
|
355
|
928
|
1,553
|
2,175
|
2,213
|
3,114
|
3,179
|
2,732
|
2,588
|
2,431
|
2,250
|
2,191
|
2,019
|
|
流動資産合計
|
2,423
|
2,151
|
1,776
|
1,419
|
988
|
677
|
221
|
159
|
347
|
282
|
4,516
|
3,621
|
2,822
|
2,061
|
1,230
|
452
|
2,889
|
2,847
|
1,838
|
914
|
3,904
|
7,970
|
8,357
|
6,584
|
9,425
|
8,342
|
7,390
|
6,309
|
4,989
|
5,609
|
4,565
|
3,614
|
7,168
|
6,487
|
5,945
|
5,386
|
4,377
|
3,331
|
3,859
|
|
有形固定資産
|
14
|
12
|
10
|
15
|
14
|
12
|
11
|
10
|
8
|
7
|
6
|
6
|
8
|
10
|
8
|
6
|
6
|
5
|
4
|
3
|
2
|
4
|
5
|
5
|
6
|
5
|
5
|
7
|
8
|
7
|
7
|
7
|
7
|
7
|
8
|
9
|
9
|
9
|
125
|
|
固定資産合計
|
206
|
202
|
207
|
232
|
249
|
247
|
273
|
287
|
410
|
527
|
349
|
354
|
351
|
364
|
354
|
365
|
218
|
223
|
198
|
207
|
198
|
259
|
246
|
248
|
241
|
280
|
273
|
233
|
221
|
270
|
246
|
217
|
193
|
187
|
290
|
310
|
305
|
298
|
40,246
|
|
総資産
|
2,629
|
2,353
|
1,983
|
1,651
|
1,237
|
924
|
494
|
446
|
757
|
809
|
4,865
|
3,975
|
3,173
|
2,425
|
1,580
|
817
|
3,107
|
3,070
|
2,036
|
1,121
|
4,102
|
8,229
|
8,603
|
6,832
|
9,666
|
8,622
|
7,663
|
6,542
|
5,210
|
5,879
|
4,811
|
3,831
|
7,361
|
6,674
|
6,235
|
5,696
|
4,682
|
3,629
|
44,105
|
|
買掛金
|
39
|
39
|
58
|
43
|
28
|
69
|
82
|
123
|
223
|
357
|
168
|
40
|
76
|
143
|
193
|
230
|
343
|
186
|
129
|
227
|
89
|
144
|
102
|
181
|
62
|
87
|
172
|
173
|
41
|
66
|
45
|
33
|
62
|
138
|
37
|
92
|
25
|
47
|
149
|
|
流動負債合計
|
265
|
270
|
297
|
329
|
317
|
403
|
565
|
631
|
754
|
933
|
797
|
583
|
511
|
582
|
640
|
702
|
865
|
522
|
409
|
352
|
364
|
2,902
|
876
|
391
|
266
|
1,903
|
2,007
|
2,053
|
1,715
|
2,316
|
2,289
|
2,370
|
2,392
|
2,454
|
2,427
|
2,556
|
2,521
|
2,722
|
8,200
|
|
固定負債合計
|
892
|
1,578
|
1,895
|
1,928
|
2,080
|
2,124
|
2,428
|
2,618
|
3,054
|
4,165
|
434
|
438
|
442
|
1,039
|
1,117
|
584
|
307
|
318
|
279
|
271
|
471
|
2,933
|
3,380
|
2,277
|
689
|
406
|
395
|
355
|
341
|
330
|
319
|
296
|
279
|
232
|
304
|
299
|
289
|
280
|
230
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,286
|
1,172
|
840
|
688
|
623
|
835
|
5,835
|
4,256
|
2,668
|
955
|
2,309
|
2,402
|
2,408
|
2,056
|
2,646
|
2,608
|
2,666
|
2,671
|
2,686
|
2,731
|
2,855
|
2,810
|
3,002
|
8,430
|
|
資本金及び資本剰余金
|
19,384
|
19,456
|
19,523
|
19,621
|
19,677
|
19,840
|
20,075
|
21,489
|
22,089
|
22,450
|
32,014
|
32,123
|
32,213
|
32,723
|
32,997
|
34,744
|
38,253
|
39,363
|
39,674
|
39,745
|
44,913
|
44,981
|
51,856
|
51,891
|
63,113
|
63,190
|
63,276
|
63,496
|
63,477
|
65,636
|
65,710
|
65,776
|
70,027
|
70,151
|
70,258
|
70,286
|
70,317
|
70,508
|
108,052
|
|
利益剰余金
|
-17,914
|
-18,953
|
-19,734
|
-20,229
|
-20,839
|
-21,445
|
-22,576
|
-24,294
|
-25,142
|
-26,741
|
-28,382
|
-29,171
|
-29,995
|
-31,339
|
-32,563
|
-35,215
|
-36,322
|
-37,137
|
-38,330
|
-39,251
|
-41,650
|
-42,655
|
-47,572
|
-47,788
|
-54,463
|
-56,937
|
-58,069
|
-59,371
|
-60,326
|
-62,385
|
-63,482
|
-64,556
|
-65,283
|
-66,096
|
-66,684
|
-67,372
|
-68,370
|
-69,801
|
-72,296
|
|
株主資本
|
1,472
|
505
|
-209
|
-606
|
-1,160
|
-1,603
|
-2,499
|
-2,803
|
-3,051
|
-4,289
|
3,634
|
2,954
|
2,220
|
1,386
|
463
|
-469
|
1,935
|
2,230
|
1,348
|
498
|
3,267
|
2,394
|
4,347
|
4,164
|
8,711
|
6,313
|
5,261
|
4,134
|
3,154
|
3,233
|
2,203
|
1,165
|
4,690
|
3,988
|
3,504
|
2,841
|
1,872
|
627
|
35,675
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|