Tempur Sealy International, Inc.の長期負債推移

損益計算書

	2019/12/31	2020/12/31	2021/12/31	2022/12/31
Net sales	3,106	3,677	4,931	4,921
Cost of sales	1,764	2,039	2,772	2,872
Gross profit	1,342	1,638	2,159	2,050
Selling and Marketing Expense	666	740	923	993
General, administrative and other expenses	315	383	354	398
Equity income in earnings of unconsolidated affiliates	16	16	31	21
Operating (loss) income	347	532	912	681
Interest Expense	86	77	66	103
Loss on extinguishment of debt		-5	-23
Other expense (income), net	5	2	1	-0
Total other expense, net	-81	-80	-88	-103
Income from continuing operations before income taxes	266	452	824	577
Income tax provision	75	103	198	119
Income from continuing operations	191	350	626	458
Loss from discontinued operations, net of tax	-1		-1	-0
Net income before non-controlling interest	189	350	625	458
Less: Net income attributable to non-controlling interest	-0	1	1	2
Net income attributable to Tempur Sealy International, Inc.	190	349	625	456
Income (Loss) from Continuing Operations, Per Basic Share	3.5	1.68	3.17	2.61
Loss per share for discontinued operations, basic (in dollars per share)	-0.02
Basic (in dollars per share)	3.48	1.68	3.17	2.61
Income (Loss) from Continuing Operations, Per Diluted Share	3.45	1.64	3.06	2.53
Loss per share for discontinued operations, diluted (in dollars per share)	-0.03
Diluted (in dollars per share)	3.42	1.64	3.06	2.53
Basic (in shares)	55	208	197	175
Diluted (in shares)	55	212	204	180